Rating Rationale
July 11, 2022 | Mumbai
Vedant Fashions Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.120 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
 
Rs.10 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+’ ratings on the long-term bank facilities and commercial paper of Vedant Fashions Limited (VFL; Formerly known as Vedant Fashions Private Limited).

 

The ratings continue to reflect the healthy business risk profile of the company and its debt-free operations. The company has a strong brand, Manyavar, in the ethnic wear segment. It recorded revenue of Rs 1,008 crore in fiscal 2022, higher than the pre-Covid turnover of Rs 918 crore in fiscal 2020, despite the second and third waves of the pandemic. The resilient business model of franchisee-owned and franchisee-operated (FOFO) outlets helped to improve profitability to around 48%. 

 

80-90% of revenue still comes from Manyavar brand which is men’s wear. Scale up of operations of other brands Mohey, Tamev, Manthan and Meebaz leading to diversification of products which contributes 10-15% of turnover, constrains the market position.

 

Return on capital employed (RoCE) is estimated at 45% in fiscal 2022, which is higher than that of most players in the retail sector. Cash accrual is estimated at Rs 190 crore in fiscal 2022, and liquidity was around Rs 585 crore as on April 30, 2022. Moreover, the bank limit was unutilised, gearing was nil as on the same date and the interest coverage ratio was strong at 19.54 times in fiscal 2022. The company maintains 25-30% of receivables as security deposit, which is equivalent to the cost of goods sold and hence mitigates inventory loss.

 

With the number of weddings expected to be higher in fiscal 2023 (due to postponement of weddings from fiscal 2022, no restriction on number of people attending the wedding, availability of more auspicious dates throughout the year and increased vaccination) and festival sales, the performance of the company will be robust over the medium term. Profitability, financial risk profile and liquidity will be sustained in the absence of capital expenditure (capex) plans. 

 

The ratings also reflect VFL’s established presence in the men's ethnic clothing segment, strong operating efficiency and healthy financial risk profile. These strengths are partially offset by susceptibility to intense competition and large working capital requirement.

Key Rating Drivers & Detailed Description

Strengths:

Established market position: The business risk profile is underpinned by the company’s strong brand in the ethnic wear segment and large retail footprint through more than 595 exclusive brand outlets (EBOs) across the country. This enabled the company to generate turnover of Rs 1,008 crore in fiscal 2022 despite the second and third waves of the pandemic. Demand for kurtas and sherwanis was sustained during the festival and marriage seasons even during the pandemic. 

 

Strong operating efficiency: Though the turnover declined owing to lockdown and lesser weddings during the pandemic, the operating margin was healthy around 31% over the three fiscals through 2021. In fiscal 2022, earnings before interest, tax, depreciation and amortisation were around 48% aided by healthy turnover and economies of scale. The FOFO model enabled the company to stay resilient and sustain profitability. Furthermore, VFL was able to renegotiate rentals (paid on one-fifth of the stores) and save on advertisement and travel costs. 

 

Robust financial risk profile: Networth is strong, estimated at Rs 1,084 crore as on March 31, 2022. Absence of gearing and healthy profitability led to strong debt protection metrics, reflected in estimated interest coverage ratio of 19.54 times in fiscal 2022. 

 

Weakness:

Susceptibility to intense competition and economic downturns: Changes in fashion trends and exposure to intense competition constrain the business risk profile, limiting scalability. Players such as VFL need to constantly innovate and adapt to changing client preferences while maintaining brand identity and product quality. Also, economic downturns affect consumer spending on lifestyle items, such as clothing. Further, being present majorly in men’s wear segment constrains the market position. Diversification and scale up of women and kids wear will be monitorable. 

 

Large working capital requirement: Gross current assets increased to an estimated 244 days as on March 31, 2022, from 366 days a year earlier, on account of change in the store format to FOFO in fiscals 2017 and 2018, from FOFO, company-owned and company-operated, and company owned and franchisee-operated models. Receivables rose to 247 days as on March 31, 2021, but 25-30% were security deposits. The receivables moderated to 142 days as on March 31, 2022, driven by increase in sales.

Liquidity: Strong

Bank limit utilisation was nil during the 12 months through March 2022. Expected cash accrual over Rs 300 crore per annum against nil yearly term debt obligation over the medium term will cushion the liquidity. The company declared dividend of Rs 5 per share in fiscal 2022. Current ratio was healthy at 2.7 times as on March 31, 2022. Moreover, the company had cash and bank balance and liquid investments of around Rs 585 crore as on April 30, 2022, in the form of debentures, bonds and mutual funds. Adequate financial flexibility will cushion the business risk profile during adverse conditions or downturns.

Outlook: Stable

VFL will continue to benefit from healthy brand recognition, pan-India presence, established market position and strong financial risk profile.

Rating Sensitivity Factors

Upward Factors

  • Diversification in revenue profile with higher contribution from women and kids segment contributing around 30-40% with sustenance of operating margins at level of FY 2022
  • Sustenance of healthy financial risk profile and liquidity 

 

Downward Factors

  • Decline in EBITDA below 30%
  • Large, debt-funded capex or inorganic expansion

About the Company

VFL was set up as a proprietorship firm by members of the Kolkata-based Modi family members; the firm was reconstituted as a private limited company in 2002. The company manufactures and retails ethnic wear for men and women. It markets its clothing through EBOs and multibrand outlets under the brands Manyavar and Mohey.

 

The company got listed on the Bombay Stock Exchange and the National Stock Exchange in February 2022.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021

Revenue

Rs.Crore

1008.74

543.19

Profit After Tax (PAT)

Rs.Crore

308.34

130.74

PAT Margin

%

30.57

24.07

Adjusted debt/adjusted networth

Times

-

-

Interest coverage

Times

19.54

10.22

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Line of Credit

NA

NA

NA

30

NA

CRISIL AA-/Stable

NA

Overdraft Facility

NA

NA

NA

80

NA

CRISIL AA-/Stable

NA

Working Capital Demand Loan

NA

NA

NA

10

NA

CRISIL AA-/Stable

NA

Commercial Paper

NA

NA

7 to 365 days

10

Simple

CRISIL A1+

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 120.0 CRISIL AA-/Stable   -- 30-07-21 CRISIL AA-/Stable 27-07-20 CRISIL AA-/Stable 11-07-19 CRISIL AA-/Stable CRISIL AA-/Stable
      --   --   --   -- 27-04-19 CRISIL AA-/Stable --
Commercial Paper ST 10.0 CRISIL A1+   -- 30-07-21 CRISIL A1+ 27-07-20 CRISIL A1+ 11-07-19 CRISIL A1+ CRISIL A1+
      --   --   --   -- 27-04-19 CRISIL A1+ --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Line of Credit 30 CRISIL AA-/Stable
Overdraft Facility 40 CRISIL AA-/Stable
Overdraft Facility 20 CRISIL AA-/Stable
Overdraft Facility 20 CRISIL AA-/Stable
Working Capital Demand Loan 10 CRISIL AA-/Stable
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 22 4040 5805
jaya.mirpuri@crisil.com


Argha Chanda
Associate Director
CRISIL Ratings Limited
D:+91 33 4011 8210
Argha.Chanda@crisil.com


Aditi Fatesaria
Manager
CRISIL Ratings Limited
B:+91 33 4011 8200
Aditi.Fatesaria@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html